| Fixed assets |
£407,667 |
£415,133 |
| Current assets |
£287,989 |
£1,003,137 |
| Debtors |
£89,400 |
£38,095 |
| Cash at bank and in hand |
£53,008 |
£320,481 |
| Creditors: due within one year |
£40,334 |
£23,746 |
| Net current assets/liabilities |
£247,655 |
£979,391 |
| Creditors: due after one year |
£265,419 |
£250,000 |
| Total assets less current liabilities |
£655,322 |
£1,394,524 |
| Net assets/liabilities |
£362,661 |
£1,144,524 |
| Called up share capital |
£683,014 |
£683,014 |
| Profit and loss account reserve |
-£501,439 |
£280,424 |
| Shareholders' funds |
£362,661 |
£1,144,524 |